What's it worth?
NOI ÷ cap rate. Implied value, value per unit, value per SF — with NYC-specific defaults already filled in for Class 2 property tax, water, heat, payroll, and management. Cross-checked live against nearby ACRIS sales.
What's inside
NOI ÷ cap rate. Implied value, value / SF, value / unit — computed live as you type.
NYC Class 2 rates applied automatically. Override any line at any time.
Heat, water + sewer, insurance, payroll, management — modeled the way NYC buildings actually run.
Residential (per unit or gross), commercial, office, parking, antenna, laundry, billboard — all in one place.
Model individual unit rents or enter gross totals. Switch anytime without losing inputs.
Download the full model as an Excel workbook when you need to share or keep working offline.
Paired with Comparables
Comparables pulls nearby ACRIS sales within your chosen radius, scores them by zoning + size + recency, and generates an AI narrative on the top matches. Use the average price / SF to sanity-check the cap rate you're applying.
Works with any building
Owners value their own holdings. Brokers price listings. Developers underwrite targets. Same tool, same NYC-specific defaults, same two-click workflow.
See an example
159 Ludlow Street — pairing the live buildable envelope (from the zoning engine) with representative LES walk-up cost & exit indices. On a real run, the indices come from the Comparables tool.
build cost
$26.53M
42,820 SF × $525/SF + 18% soft
gross sellout
$62.09M
42,820 SF × $1450/SF (LES condo)
project margin
$35.56M
57.3% of gross sellout
Anchored to the top scenario
Scenario
Max Res + AIRS Senior Housing Bonus
Zoning
—
FAR used
3.13
Units
38
Enter an address, fill in rents and expenses, get implied value instantly.
Run a valuation